{ "run": { "id": "cmnr13fvs03f0p658ldvrwezi", "region": "US", "assetId": "cmnr13fus03enp658rqgfbgbg", "ticker": "EA", "snapshotId": "cmnr13fvd03ewp658i4k8t5lb", "promptTemplateId": "cmnqt07si0005lm3jzpxuu1ux", "createdAt": "2026-04-09T05:20:30.758Z", "promptTemplate": { "id": "cmnqt07si0005lm3jzpxuu1ux", "name": "Oficial 08.apr.2026", "version": 1 }, "snapshot": { "id": "cmnr13fvd03ewp658i4k8t5lb", "assetId": "cmnr13fus03enp658rqgfbgbg", "asOf": "2026-04-08T20:00:02.000Z", "snapshot": { "asOf": "2026-04-08T20:00:02.000Z", "quote": { "asOf": "2026-04-08T20:00:02.000Z", "open": null, "price": 203.99, "dayLow": 203.7, "volume": 1641176, "dayHigh": 204.22, "currency": "USD", "prevClose": 203.95, "week52Low": 131.16, "week52High": 204.89 }, "fundamentals": { "pe": 33.7663551401869, "beta": 0.527182516284219, "epsTTM": 4.28, "fcfTTM": 1715000000, "growth": { "epsYoy": -0.09129511677282372, "revenueYoy": -0.7452766983786681 }, "sector": "Services-Prepackaged Software", "margins": { "net": 0.04629142556549184, "gross": 0.7380326144134666, "operating": 0.06680694371383482 }, "website": "https://www.ea.com/", "industry": "Video games", "pegRatio": -3.69859378396001, "ebitdaTTM": 1939000000, "forwardPe": 22.6520376175549, "marketCap": 38145000000, "totalCash": 2784000000, "totalDebt": 400000000, "debtEquity": 0.0626370184779205, "quickRatio": 0.8144724977457168, "revenueTTM": 1901000000, "companyName": "ELECTRONIC ARTS INC.", "priceToBook": 5.92925775133104, "currentRatio": 0.9260595130748422, "dividendYield": 0.00525561849386123, "returnOnAssets": 0.006626506024096385, "returnOnEquity": 0.175540244284372, "analystOpinions": null, "businessSummary": "Electronic Arts Inc. (EA) is an American video game company headquartered in Redwood City, California. Founded in May 1982 by former Apple employee Trip Hawkins, the company was a pioneer of the early home computer game industry and promoted the designers and programmers responsible for its games as \"software artists\". EA published numerous games and some productivity software for personal computers, all of which were developed by external individuals or groups until 1987's Skate or Die! The company shifted toward internal game studios, often through acquisitions, such as Distinctive Software becoming EA Canada in 1991.", "enterpriseValue": 36128240000, "analystTargetLow": null, "analystTargetHigh": null, "analystTargetMean": null, "fullTimeEmployees": 14500, "sharesOutstanding": 250253713, "enterpriseToEbitda": 18.63240845796803, "analystTargetMedian": null, "enterpriseToRevenue": 19.00486059968438, "operatingCashflowTTM": 1973000000, "analystRecommendationKey": null } }, "createdAt": "2026-04-09T05:20:30.745Z" }, "results": [ { "id": "cmnr13fvx03f2p658kyllyvva", "runId": "cmnr13fvs03f0p658ldvrwezi", "modelId": "anthropic", "status": "SUCCESS", "rawOutput": "{\"model\":\"ai-equity-research-v1\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"EA\",\"currency\":\"USD\",\"current_price\":203.99,\"target_price_6m\":209,\"target_price_12m\":215,\"recommendation\":\"HOLD\",\"confidence\":0.58,\"thesis_bullets\":[\"Stock trades near 52-week high; limited near-term upside potential\",\"Forward P/E of ~22.7x is fair for mature gaming franchise portfolio\",\"Strong FCF generation of $1.7B supports shareholder returns and buybacks\",\"TTM revenue and margins appear anomalously low due to title cycle timing\",\"Negative EPS YoY growth and negative PEG ratio flag near-term earnings uncertainty\"],\"key_drivers\":[{\"driver\":\"EA Sports FC and Madden franchise annual release cycle performance\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Live service revenue trends in Apex Legends and other titles\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Operating margin normalization toward historical 20%+ levels\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Share buyback program reducing diluted share count\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Strong net cash position ($2.4B) provides M&A optionality\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Competitive pressure from Activision-Microsoft, Take-Two, Epic\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Console cycle maturity may limit TAM expansion\",\"impact\":\"LOW\",\"direction\":\"NEG\"},{\"driver\":\"Mobile gaming segment growth potential\",\"impact\":\"MED\",\"direction\":\"POS\"}],\"risks\":[\"Major franchise fatigue or player engagement decline in EA Sports FC or Madden\",\"Live service titles underperform, pressuring recurring revenue\",\"Regulatory risk around loot boxes and in-game monetization practices\",\"Macro slowdown reduces discretionary gaming spend\",\"Key talent attrition or studio execution failures on new IP launches\"],\"assumptions\":{\"revenue_cagr_3y\":0.06,\"ebit_margin_target\":0.22,\"wacc\":0.085,\"terminal_multiple\":22},\"scenarios\":{\"bear\":{\"target_price\":170,\"prob\":0.2,\"notes\":\"Franchise underperformance and sustained margin compression from competition.\"},\"base\":{\"target_price\":215,\"prob\":0.55,\"notes\":\"Steady franchise execution with margin normalization and moderate growth.\"},\"bull\":{\"target_price\":250,\"prob\":0.25,\"notes\":\"Strong title cycle, live service rebound, and accretive M&A catalyst.\"}},\"method_notes\":\"Blended EV/EBIT and forward P/E approach on normalized earnings. Forward EPS ~$9.00 at 22-24x = $198-$216 fair range. TTM revenue of $1.9B appears anomalous vs normalized ~$7.5B (likely recognition timing); used forward estimates for valuation. Stock near 52-week high with ~5.4% 12M upside = HOLD per rubric. Net cash of $2.4B provides downside cushion. Not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "ai-equity-research-v1", "risks": [ "Major franchise fatigue or player engagement decline in EA Sports FC or Madden", "Live service titles underperform, pressuring recurring revenue", "Regulatory risk around loot boxes and in-game monetization practices", "Macro slowdown reduces discretionary gaming spend", "Key talent attrition or studio execution failures on new IP launches" ], "ticker": "EA", "currency": "USD", "scenarios": { "base": { "prob": 0.55, "notes": "Steady franchise execution with margin normalization and moderate growth.", "target_price": 215 }, "bear": { "prob": 0.2, "notes": "Franchise underperformance and sustained margin compression from competition.", "target_price": 170 }, "bull": { "prob": 0.25, "notes": "Strong title cycle, live service rebound, and accretive M&A catalyst.", "target_price": 250 } }, "confidence": 0.58, "assumptions": { "wacc": 0.085, "revenue_cagr_3y": 0.06, "terminal_multiple": 22, "ebit_margin_target": 0.22 }, "key_drivers": [ { "driver": "EA Sports FC and Madden franchise annual release cycle performance", "impact": "HIGH", "direction": "POS" }, { "driver": "Live service revenue trends in Apex Legends and other titles", "impact": "HIGH", "direction": "NEG" }, { "driver": "Operating margin normalization toward historical 20%+ levels", "impact": "HIGH", "direction": "POS" }, { "driver": "Share buyback program reducing diluted share count", "impact": "MED", "direction": "POS" }, { "driver": "Strong net cash position ($2.4B) provides M&A optionality", "impact": "MED", "direction": "POS" }, { "driver": "Competitive pressure from Activision-Microsoft, Take-Two, Epic", "impact": "MED", "direction": "NEG" }, { "driver": "Console cycle maturity may limit TAM expansion", "impact": "LOW", "direction": "NEG" }, { "driver": "Mobile gaming segment growth potential", "impact": "MED", "direction": "POS" } ], "method_notes": "Blended EV/EBIT and forward P/E approach on normalized earnings. Forward EPS ~$9.00 at 22-24x = $198-$216 fair range. TTM revenue of $1.9B appears anomalous vs normalized ~$7.5B (likely recognition timing); used forward estimates for valuation. Stock near 52-week high with ~5.4% 12M upside = HOLD per rubric. Net cash of $2.4B provides downside cushion. Not investment advice.", "current_price": 203.99, "recommendation": "HOLD", "thesis_bullets": [ "Stock trades near 52-week high; limited near-term upside potential", "Forward P/E of ~22.7x is fair for mature gaming franchise portfolio", "Strong FCF generation of $1.7B supports shareholder returns and buybacks", "TTM revenue and margins appear anomalously low due to title cycle timing", "Negative EPS YoY growth and negative PEG ratio flag near-term earnings uncertainty" ], "target_price_6m": 209, "target_price_12m": 215 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "anthropic", "webSearch": { "enabled": false, "maxToolCalls": 2, "disabledReason": null }, "pauseTurns": 0, "stopReason": "end_turn" }, "sanityIssues": [] }, "latencyMs": 39145, "createdAt": "2026-04-09T05:20:30.758Z", "usage": { "inputTokens": 3649, "outputTokens": 1699, "costUsd": 0.06072 } }, { "id": "cmnr13fvx03f5p6589g5e9egm", "runId": "cmnr13fvs03f0p658ldvrwezi", "modelId": "deepseek.reasoner", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI Model Recommendation\",\n \"as_of\": \"2026-04-08T20:00:02.000Z\",\n \"ticker\": \"EA\",\n \"currency\": \"USD\",\n \"current_price\": 203.99,\n \"target_price_6m\": 195,\n \"target_price_12m\": 190,\n \"recommendation\": \"SELL\",\n \"confidence\": 0.65,\n \"thesis_bullets\": [\n \"Declining revenue and EPS growth year-over-year.\",\n \"High valuation multiples relative to fundamentals.\",\n \"Strong free cash flow generation supports balance sheet.\",\n \"Potential for margin improvement with cost control initiatives.\",\n \"Industry headwinds from increased competition and market saturation.\"\n ],\n \"key_drivers\": [\n { \"driver\": \"Revenue Growth\", \"impact\": \"HIGH\", \"direction\": \"NEG\" },\n { \"driver\": \"EPS Contraction\", \"impact\": \"HIGH\", \"direction\": \"NEG\" },\n { \"driver\": \"Free Cash Flow\", \"impact\": \"MED\", \"direction\": \"POS\" },\n { \"driver\": \"Valuation Multiples\", \"impact\": \"HIGH\", \"direction\": \"NEG\" },\n { \"driver\": \"Market Position\", \"impact\": \"MED\", \"direction\": \"POS\" },\n { \"driver\": \"Debt Level\", \"impact\": \"LOW\", \"direction\": \"POS\" },\n { \"driver\": \"Industry Competition\", \"impact\": \"HIGH\", \"direction\": \"NEG\" },\n { \"driver\": \"New Game Releases\", \"impact\": \"MED\", \"direction\": \"POS\" }\n ],\n \"risks\": [\n \"Further decline in user engagement and game sales.\",\n \"Increased competition from other video game publishers.\",\n \"Regulatory changes affecting microtransactions and monetization.\",\n \"Execution risk in new product launches and updates.\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.04,\n \"ebit_margin_target\": 0.07,\n \"wacc\": 0.09,\n \"terminal_multiple\": 18\n },\n \"scenarios\": {\n \"bear\": { \"target_price\": 170, \"prob\": 0.3, \"notes\": \"Severe decline in game sales and margins.\" },\n \"base\": { \"target_price\": 190, \"prob\": 0.5, \"notes\": \"Modest recovery but valuation compression.\" },\n \"bull\": { \"target_price\": 210, \"prob\": 0.2, \"notes\": \"Strong new game performance and margin expansion.\" }\n },\n \"method_notes\": \"Valuation based on forward earnings and FCF multiples, with negative growth leading to SELL. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "AI Model Recommendation", "risks": [ "Further decline in user engagement and game sales.", "Increased competition from other video game publishers.", "Regulatory changes affecting microtransactions and monetization.", "Execution risk in new product launches and updates." ], "ticker": "EA", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Modest recovery but valuation compression.", "target_price": 190 }, "bear": { "prob": 0.3, "notes": "Severe decline in game sales and margins.", "target_price": 170 }, "bull": { "prob": 0.2, "notes": "Strong new game performance and margin expansion.", "target_price": 210 } }, "confidence": 0.65, "assumptions": { "wacc": 0.09, "revenue_cagr_3y": 0.04, "terminal_multiple": 18, "ebit_margin_target": 0.07 }, "key_drivers": [ { "driver": "Revenue Growth", "impact": "HIGH", "direction": "NEG" }, { "driver": "EPS Contraction", "impact": "HIGH", "direction": "NEG" }, { "driver": "Free Cash Flow", "impact": "MED", "direction": "POS" }, { "driver": "Valuation Multiples", "impact": "HIGH", "direction": "NEG" }, { "driver": "Market Position", "impact": "MED", "direction": "POS" }, { "driver": "Debt Level", "impact": "LOW", "direction": "POS" }, { "driver": "Industry Competition", "impact": "HIGH", "direction": "NEG" }, { "driver": "New Game Releases", "impact": "MED", "direction": "POS" } ], "method_notes": "Valuation based on forward earnings and FCF multiples, with negative growth leading to SELL. Not investment advice.", "current_price": 203.99, "recommendation": "SELL", "thesis_bullets": [ "Declining revenue and EPS growth year-over-year.", "High valuation multiples relative to fundamentals.", "Strong free cash flow generation supports balance sheet.", "Potential for margin improvement with cost control initiatives.", "Industry headwinds from increased competition and market saturation." ], "target_price_6m": 195, "target_price_12m": 190 }, "errorsJson": { "attempts": [], "providerMeta": { "endpoint": "https://api.deepseek.com/v1/chat/completions", "provider": "deepseek", "webSearch": { "enabled": false, "supported": false }, "responseFormat": "json_object" }, "sanityIssues": [] }, "latencyMs": 361, "createdAt": "2026-04-09T05:20:30.758Z", "usage": { "inputTokens": 2160, "outputTokens": 4154, "costUsd": 0.002349 } }, { "id": "cmnr13fvx03f3p658n3zj8d0l", "runId": "cmnr13fvs03f0p658ldvrwezi", "modelId": "gemini.3-pro", "status": "SUCCESS", "rawOutput": "{\"model\":\"Equity Research v1\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"EA\",\"currency\":\"USD\",\"current_price\":203.99,\"target_price_6m\":216.0,\"target_price_12m\":228.0,\"recommendation\":\"BUY\",\"confidence\":0.68,\"thesis_bullets\":[\"Dominant sports gaming portfolio provides high-margin recurring revenue through live services.\",\"Successful transition to EA Sports FC brand maintains strong player engagement and monetization.\",\"Robust balance sheet with low debt supports consistent share buybacks and strategic acquisitions.\",\"Expansion of The Sims and mobile titles diversifies revenue beyond core console franchises.\",\"Improving operating margins driven by digital distribution and cost-cutting initiatives.\"],\"key_drivers\":[{\"driver\":\"EA Sports FC net bookings\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Apex Legends seasonal performance\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Battlefield franchise recovery\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Live services revenue growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Mobile gaming market share\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Operating margin efficiency\",\"impact\":\"MED\",\"direction\":\"POS\"}],\"risks\":[\"Concentration risk in sports titles.\",\"Delays in major AAA game releases.\",\"Regulatory scrutiny of loot boxes.\",\"Intense competition in shooter genre.\"],\"assumptions\":{\"revenue_cagr_3y\":0.05,\"ebit_margin_target\":0.28,\"wacc\":0.085,\"terminal_multiple\":18.0},\"scenarios\":{\"bear\":{\"target_price\":175.0,\"prob\":0.2,\"notes\":\"Weakness in live services and major title delays.\"},\"base\":{\"target_price\":228.0,\"prob\":0.55,\"notes\":\"Steady growth in sports and margin expansion.\"},\"bull\":{\"target_price\":265.0,\"prob\":0.25,\"notes\":\"Battlefield success and mobile segment outperformance.\"}},\"method_notes\":\"Valuation based on 22x forward P/E and DCF. Snapshot revenue TTM appears lower than historical norms; used normalized growth assumptions. Recommendation reflects ~12% upside. Not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "Equity Research v1", "risks": [ "Concentration risk in sports titles.", "Delays in major AAA game releases.", "Regulatory scrutiny of loot boxes.", "Intense competition in shooter genre." ], "ticker": "EA", "currency": "USD", "scenarios": { "base": { "prob": 0.55, "notes": "Steady growth in sports and margin expansion.", "target_price": 228 }, "bear": { "prob": 0.2, "notes": "Weakness in live services and major title delays.", "target_price": 175 }, "bull": { "prob": 0.25, "notes": "Battlefield success and mobile segment outperformance.", "target_price": 265 } }, "confidence": 0.68, "assumptions": { "wacc": 0.085, "revenue_cagr_3y": 0.05, "terminal_multiple": 18, "ebit_margin_target": 0.28 }, "key_drivers": [ { "driver": "EA Sports FC net bookings", "impact": "HIGH", "direction": "POS" }, { "driver": "Apex Legends seasonal performance", "impact": "MED", "direction": "POS" }, { "driver": "Battlefield franchise recovery", "impact": "HIGH", "direction": "POS" }, { "driver": "Live services revenue growth", "impact": "HIGH", "direction": "POS" }, { "driver": "Mobile gaming market share", "impact": "MED", "direction": "POS" }, { "driver": "Operating margin efficiency", "impact": "MED", "direction": "POS" } ], "method_notes": "Valuation based on 22x forward P/E and DCF. Snapshot revenue TTM appears lower than historical norms; used normalized growth assumptions. Recommendation reflects ~12% upside. Not investment advice.", "current_price": 203.99, "recommendation": "BUY", "thesis_bullets": [ "Dominant sports gaming portfolio provides high-margin recurring revenue through live services.", "Successful transition to EA Sports FC brand maintains strong player engagement and monetization.", "Robust balance sheet with low debt supports consistent share buybacks and strategic acquisitions.", "Expansion of The Sims and mobile titles diversifies revenue beyond core console franchises.", "Improving operating margins driven by digital distribution and cost-cutting initiatives." ], "target_price_6m": 216, "target_price_12m": 228 }, "errorsJson": { "attempts": [ { "error": "not_json_object: Output must be a single JSON object (no markdown/code fences, no extra text).", "attempt": 0, "rawOutputTruncated": "{\"model\":\"Equity Research v1\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"EA\",\"currency\":\"USD\",\"current_price\":203.99,\"target_price_6m\":218.0,\"target_price_12m\":228.0,\"recommendation\":\"BUY\",\"confidence\":0.65,\"thesis_bullets\":[\"Dominant position in sports gaming provides high-margin recurring revenue via live services.\",\"Strong balance sheet with minimal debt allows for aggressive share buybacks and M&A.\",\"Transition to EA Sports FC brand has proven successful, maintaining player engagement levels.\",\"Expansion of the Sims franchise and mobile gaming offers long-term diversification benefits.\",\"Valuation remains attractive relative to historical averages and large-cap software peers.\"],\"key_drivers\":[{\"driver\":\"EA Sports FC engagement\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Apex Legends monetization\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Battlefield franchise reboot\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Digital net bookings growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Operating margin expansion\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Mobile segment performance" } ], "providerMeta": { "model": "gemini-3-flash-preview", "provider": "gemini", "webSearch": { "used": false, "allowed": false, "enabled": false, "requested": false, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 12622, "createdAt": "2026-04-09T05:20:30.758Z", "usage": { "inputTokens": 2855, "outputTokens": 497, "costUsd": 0.011674 } }, { "id": "cmnr13fvx03f1p6588z94u3i5", "runId": "cmnr13fvs03f0p658ldvrwezi", "modelId": "openai.gpt-5.4", "status": "SUCCESS", "rawOutput": "{\"model\":\"AI Model Recommendation\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"EA\",\"currency\":\"USD\",\"current_price\":203.99,\"target_price_6m\":196,\"target_price_12m\":208,\"recommendation\":\"HOLD\",\"confidence\":0.62,\"thesis_bullets\":[\"FC and core live services support durable bookings and cash generation.\",\"Net cash balance sheet limits downside and supports shareholder returns.\",\"Upcoming title cadence can reaccelerate growth if execution is strong.\",\"Shares near 52-week highs already reflect much of the recovery.\",\"Growth visibility remains uneven, leaving valuation close to fair value.\"],\"key_drivers\":[{\"driver\":\"FC franchise monetization\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Live-services engagement retention\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Battlefield and new release cadence\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Cost discipline and margin normalization\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Mobile and catalog contribution\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Execution risk on major launches\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Competition for player time\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Premium valuation near highs\",\"impact\":\"HIGH\",\"direction\":\"NEG\"}],\"risks\":[\"Launch delays or weak reception for key titles.\",\"Live-services spending softens after strong periods.\",\"Regulatory or platform policy changes hurt monetization.\",\"FX and international demand volatility.\"],\"assumptions\":{\"revenue_cagr_3y\":0.07,\"ebit_margin_target\":0.24,\"wacc\":0.09,\"terminal_multiple\":18},\"scenarios\":{\"bear\":{\"target_price\":170,\"prob\":0.25,\"notes\":\"Pipeline slips and live-services trends soften, compressing multiple.\"},\"base\":{\"target_price\":208,\"prob\":0.5,\"notes\":\"Steady FC cash flows and modest margin recovery support fair-value appreciation.\"},\"bull\":{\"target_price\":240,\"prob\":0.25,\"notes\":\"Successful launches and stronger engagement drive faster earnings growth.\"}},\"method_notes\":\"Blend of normalized EV/EBIT and FCF yield using snapshot quote exactly; snapshot revenue/margin data appear inconsistent with EA scale, so normalized operating assumptions were applied and any such conflicts were not used to override quote fields. No sell-side targets used; not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "AI Model Recommendation", "risks": [ "Launch delays or weak reception for key titles.", "Live-services spending softens after strong periods.", "Regulatory or platform policy changes hurt monetization.", "FX and international demand volatility." ], "ticker": "EA", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Steady FC cash flows and modest margin recovery support fair-value appreciation.", "target_price": 208 }, "bear": { "prob": 0.25, "notes": "Pipeline slips and live-services trends soften, compressing multiple.", "target_price": 170 }, "bull": { "prob": 0.25, "notes": "Successful launches and stronger engagement drive faster earnings growth.", "target_price": 240 } }, "confidence": 0.62, "assumptions": { "wacc": 0.09, "revenue_cagr_3y": 0.07, "terminal_multiple": 18, "ebit_margin_target": 0.24 }, "key_drivers": [ { "driver": "FC franchise monetization", "impact": "HIGH", "direction": "POS" }, { "driver": "Live-services engagement retention", "impact": "HIGH", "direction": "POS" }, { "driver": "Battlefield and new release cadence", "impact": "HIGH", "direction": "POS" }, { "driver": "Cost discipline and margin normalization", "impact": "MED", "direction": "POS" }, { "driver": "Mobile and catalog contribution", "impact": "MED", "direction": "POS" }, { "driver": "Execution risk on major launches", "impact": "HIGH", "direction": "NEG" }, { "driver": "Competition for player time", "impact": "MED", "direction": "NEG" }, { "driver": "Premium valuation near highs", "impact": "HIGH", "direction": "NEG" } ], "method_notes": "Blend of normalized EV/EBIT and FCF yield using snapshot quote exactly; snapshot revenue/margin data appear inconsistent with EA scale, so normalized operating assumptions were applied and any such conflicts were not used to override quote fields. No sell-side targets used; not investment advice.", "current_price": 203.99, "recommendation": "HOLD", "thesis_bullets": [ "FC and core live services support durable bookings and cash generation.", "Net cash balance sheet limits downside and supports shareholder returns.", "Upcoming title cadence can reaccelerate growth if execution is strong.", "Shares near 52-week highs already reflect much of the recovery.", "Growth visibility remains uneven, leaving valuation close to fair value." ], "target_price_6m": 196, "target_price_12m": 208 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "openai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "resp_05e299bac5db37cb0069d75864062c81969dbf018dc03cbdc8", "reasoningEffort": "medium", "structuredOutputs": { "used": true, "requested": true, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 28215, "createdAt": "2026-04-09T05:20:30.758Z", "usage": { "inputTokens": 2432, "outputTokens": 1400, "costUsd": 0.023856 } }, { "id": "cmnr13fvx03f4p658fsax3g8d", "runId": "cmnr13fvs03f0p658ldvrwezi", "modelId": "xai.grok-4.20-reasoning", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"Integrated DCF-Comps AI Model\",\n \"as_of\": \"2026-04-08T20:00:02.000Z\",\n \"ticker\": \"EA\",\n \"currency\": \"USD\",\n \"current_price\": 203.99,\n \"target_price_6m\": 215,\n \"target_price_12m\": 235,\n \"recommendation\": \"BUY\",\n \"confidence\": 0.62,\n \"thesis_bullets\": [\n \"Dominant sports titles generate reliable high-margin cash flow.\",\n \"Shift to live services improves revenue predictability.\",\n \"Recent negative growth trends raise execution concerns.\",\n \"22.6x forward P/E appears attractive versus history.\",\n \"Robust net cash enables ongoing shareholder returns.\"\n ],\n \"key_drivers\": [\n {\n \"driver\": \"Sports franchise strength\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Live services adoption\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"New title pipeline success\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Operating margin expansion\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Console gaming competition\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Loot box regulatory risk\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Consumer spending slowdown\",\n \"impact\": \"LOW\",\n \"direction\": \"NEG\"\n }\n ],\n \"risks\": [\n \"Game launch delays\",\n \"Intense industry competition\",\n \"Monetization regulatory changes\",\n \"FX volatility on global sales\",\n \"Shifts in consumer preferences\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.06,\n \"ebit_margin_target\": 0.22,\n \"wacc\": 0.085,\n \"terminal_multiple\": 22\n },\n \"scenarios\": {\n \"bear\": {\n \"target_price\": 165,\n \"prob\": 0.25,\n \"notes\": \"Prolonged revenue decline and margin compression.\"\n },\n \"base\": {\n \"target_price\": 235,\n \"prob\": 0.5,\n \"notes\": \"Steady recovery in live services and new hits.\"\n },\n \"bull\": {\n \"target_price\": 280,\n \"prob\": 0.25,\n \"notes\": \"Accelerated growth from successful launches and expansion.\"\n }\n },\n \"method_notes\": \"DCF using 6% revenue CAGR, 22% EBIT margin, 8.5% WACC and 22x terminal EV/EBIT. Targets imply ~15% 12M upside. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "Integrated DCF-Comps AI Model", "risks": [ "Game launch delays", "Intense industry competition", "Monetization regulatory changes", "FX volatility on global sales", "Shifts in consumer preferences" ], "ticker": "EA", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Steady recovery in live services and new hits.", "target_price": 235 }, "bear": { "prob": 0.25, "notes": "Prolonged revenue decline and margin compression.", "target_price": 165 }, "bull": { "prob": 0.25, "notes": "Accelerated growth from successful launches and expansion.", "target_price": 280 } }, "confidence": 0.62, "assumptions": { "wacc": 0.085, "revenue_cagr_3y": 0.06, "terminal_multiple": 22, "ebit_margin_target": 0.22 }, "key_drivers": [ { "driver": "Sports franchise strength", "impact": "HIGH", "direction": "POS" }, { "driver": "Live services adoption", "impact": "HIGH", "direction": "POS" }, { "driver": "New title pipeline success", "impact": "HIGH", "direction": "POS" }, { "driver": "Operating margin expansion", "impact": "MED", "direction": "POS" }, { "driver": "Console gaming competition", "impact": "MED", "direction": "NEG" }, { "driver": "Loot box regulatory risk", "impact": "MED", "direction": "NEG" }, { "driver": "Consumer spending slowdown", "impact": "LOW", "direction": "NEG" } ], "method_notes": "DCF using 6% revenue CAGR, 22% EBIT margin, 8.5% WACC and 22x terminal EV/EBIT. Targets imply ~15% 12M upside. Not investment advice.", "current_price": 203.99, "recommendation": "BUY", "thesis_bullets": [ "Dominant sports titles generate reliable high-margin cash flow.", "Shift to live services improves revenue predictability.", "Recent negative growth trends raise execution concerns.", "22.6x forward P/E appears attractive versus history.", "Robust net cash enables ongoing shareholder returns." ], "target_price_6m": 215, "target_price_12m": 235 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "xai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "696c63e4-45b9-9bba-9594-5ec96f15a501", "usedFallbackChatCompletions": false }, "sanityIssues": [] }, "latencyMs": 17106, "createdAt": "2026-04-09T05:20:30.758Z", "usage": { "inputTokens": 2770, "outputTokens": 3171, "costUsd": 0.055875 } } ] } }